Lombard company is contemplating the purchase of a new​ high-speed

  

Lombard Company is contemplating the purchase of a new​ high-speed widget grinder to replace the existing grinder. The existing grinder was purchased 2 years ago at an installed cost of $55,300​; it was being depreciated​ straight-line for 5 years. The existing grinder is expected to have a usable life of 5 more years. The new grinder costs $105,800 and requires $4,500 in installation​ costs; it has a​ 5-year usable life andwould be depreciated on a​ straight-line basis. Lombard can currently sell the existing grinder for $70,900 without incurring any removal or cleanup costs. To support the increased business resulting from purchase of the new​ grinder, accounts receivable would increase by $40,400​, inventories by $29,000​, and accounts payable by $57,600. At the end of 5​ years, the existing grinder would have a market value of​ zero; the new grinder would be sold to net $29,200 after removal and cleanup costs and before taxes. The firm is subject a 40% tax rate. The estimated earnings before​ depreciation, interest, and taxes over the 5 years for both the new and the existing grinder are shown in the following table

        Year New grinder  Existing grinder   1 $43,600  $25,200   2 43600  23200   3 43600  21200   4 43600  19200   5 43600  17200    

a. Calculate the initial investment associated with replacement of the old machine by the new one.

Calculate the initial investment​ below:  ​(Round to the nearest​ dollar.)

   

Cost of new asset:

 

Installation costs:

 

Total cost of new asset:

 

Proceeds from sale of old asset:

 

Tax on sale of old asset:

 

Total proceeds, sale of old asset:

 

Change in working capital:

 

Initial investment:

b. Determine the incremental operating cash inflows associated with the proposed replacement.​ (Note: Be sure to consider the depreciation in year​ 6.)

Calculate the cash flows with the old machine​ below:  ​(Round to the nearest​ dollar.)

   

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

6

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes
Net profit after taxes

$

 

Operating cash inflows

$

Calculation the cash flows with the new machine and the incremental cash flows​ below:  ​(Round to the nearest​ dollar.)

   

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

6

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

c. Determine the terminal cash flow expected at the end of year 5 from the proposed grinder replacement.

Calculate the terminal cash flow​ below:  ​(Round to the nearest​ dollar.)

   

Proceeds from sale of new asset

$

 

Tax on sale of new asset

 

Total proceeds from sale of new asset

$

 

Change in working capital

 

Terminal cash flow

$

d. Depict on a time line the relevant cash flows associated with the proposed grinder replacement decision.







Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

New Look, Same Us. Enjoy 10% OFF this November using the coupon code: essay10