Phoenix company_flexible budget | Accounting homework help

Phoenix Company’s 2013 master budget included the following fixed budget report. It is based on an expected production and sales volume of 17,000 units.

 

PHOENIX COMPANY
Fixed Budget Report
For Year Ended December 31, 2013

 

  Sales

 

 

 

$

4,250,000  

  Cost of goods sold

 

 

 

 

 

     Direct materials

$

975,000  

 

 

 

     Direct labor

 

240,000  

 

 

 

     Machinery repairs (variable cost)

 

60,000  

 

 

 

     Depreciation—plant equipment

 

315,000  

 

 

 

     Utilities ($55,000 is variable)

 

215,000  

 

 

 

     Plant management salaries

 

215,000  

 

 

2,020,000  

   

 

 

 

 

 

  Gross profit

 

 

 

 

2,230,000  

  Selling expenses

 

 

 

 

 

     Packaging

 

80,000  

 

 

 

     Shipping

 

110,000  

 

 

 

     Sales salary (fixed annual amount)

 

250,000  

 

 

440,000  

  

 

 

 

 

 

  General and administrative expenses

 

 

 

 

 

     Advertising expense

 

126,000  

 

 

 

     Salaries

 

251,000  

 

 

 

     Entertainment expense

 

100,000  

 

 

477,000  

  

 

 

 

 

 

  Income from operations

 

 

 

$

1,313,000 







Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

Order your essay today and save 10% with the coupon code: best10