RUBRIC – FINAL INDIVIDUAL EXAM
Instructor Expectations
Did the student demonstrate an understanding of PRESENT VALUE DISCOUNTING?
Did the student demonstrate an understanding of SENSITVITY ANALYSIS?
Did the student employ CRITICAL THINKING when answering the final questions?
Is the paper spell checked and grammar checked?
Is the paper conclusion oriented and avoids use of slang I.E. GOOD, BAD, GREAT ETC.?
Background
After graduating from Temple, you were hired by Stephenson Real Estate of Maryland as a financial analyst reporting to the Director or Acquisitions. Based on your recent analysis and the company’s acquisition of a large track of land located in the Southeast USA, they are now turning their attention to evaluating an existing income producing asset called Anywhere Shopping Center. The selling broker called the director this am to say the sales contract for Anywhere Shopping Center was cancelled by a buyer and that we now have an opportunity to buy the asset from the owner but we must act quickly and submit an offer by August 7th at 8:30pm.
The broker provided a few updated details on the asset that has changed since you last evaluated the acquisition. Using your XLS model, update same based on the following:
Based on a further review of the Starbucks lease it was discovered that the actual rent in year one is $15.00/sf and the rent increases 1.5% per year.
The real estate assessment increased and resulted in a new real estate tax of $1.50/sf no other changes to the current model.
The lender requoted the acquisition this am, and the new loan terms are as follows:
o 6.5% interest rate
o 65% loan to value.
Your supervisor would like to take advantage of this opportunity and has tasked you with updating the XLS model.
Question 1: Based on the updated XLS per the details noted above…what is the new leveraged IRR (cell B37 of Leverage tab) based on our original offer of $714,688 (that was based on an unleveraged discount rate of 10%)? INSERT LEVERAGED TAB HERE.
Question 2: Using the new spreadsheet from Question #1, your supervisor now stated that their new leveraged IRR threshold (cell B37 of Leveraged tab) is 20%. Using Goal Seek solve for a 20% return in cell B37 in the Leveraged tab. INSERT LEVERAGED TAB HERE.
With this information now complete, please proceed to the next part of the analysis and prepare the following:
Update the concluded market value balance sheet (from your group homework assignment) to INCLUDE the acquisition of Anywhere Shopping Center. INSERT MARKET VALUE BALANCE SHEET HERE. INCLUDE A WORKING CAPITAL AMOUNT OF $20K FOR THIS ACQUISTION.
Finally, your supervisor now has asked that you interpret the consolidated market value balance sheet and tasked you with the following questions.
By adding Anywhere Shopping Center to the market value balance sheet what is the impact on the value of the company?
Explain why HERE.
Lastly what are the positives and negatives (risks) list 2 each of increasing the debt of Anywhere Shopping Center to say 95% LTV? Insert new leveraged tab HERE.
They have a magnificent team. These people are always kind and willing to listen to your concerns or issues. Better yet, your assignment is always ready before the time, they usually send you a draft to double-check before they finalize your paper.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more